28640 Bull GateFair Oaks RanchTX78015
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $3,180/mo, and a $4,283/mo payment. Purchase price stands at $875,000, and rental yield measures 4.36% with $3,180/mo rent. Return on cash invested shows 7.38% in year one, and 5% annual appreciation builds toward $241,746 over five years. Five-year ROI reaches 36.83% and total cumulative return in cash records $106,019. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,180/mo property income covering a $4,283/mo payment rather than investor’s personal income.
Single Family
Built in 2020
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78015, Boerne, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,411 (100%) |
| Owner Occupied HU | 7,676 (81.6%) |
| Renter Occupied HU | 1,127 (12.0%) |
| Vacant Housing Units | 608 ( 6.5%) |
| Median Home Value | $490,707 |
| Average Home Value | $543,528 |
Housing Distribution
Address Breakdown
Residential
9,005
Single Family
8,642
Multi-Family
363
Businesses
91
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kathy Budde • Keller Williams Boerne
Mls Name: LERA MLS
Mls ID: #1935010