Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fulshear at 28638 Monarch Cliffs Dr, Fulshear, TX, 77441 generates $4,097/mo in rent and, after a $2,576/mo payment, leaves $246/mo in cash flow. Total monthly income is $4,097/mo, and annual cash flow is $2,956/yr on $173,153 invested. Return on cash invested sits at 21.77% in year one, and rental yield is 9.34% on a $526,300 entry. Equity gained on principal adds $3,396/yr, while 5% annual appreciation builds toward $145,407 over five years. Five-year ROI reaches 114.27% and total cumulative return in cash sums $197,865. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,097/mo property income rather than buyer’s personal income.
Single Family
Built in 2019
6,688 sqft lot
$N/A/sqft
$108 monthly HOA
Neighborhood data shown for ZIP Code: 77441, Fulshear, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,108 (100%) |
| Owner Occupied HU | 11,017 (84.0%) |
| Renter Occupied HU | 1,238 ( 9.4%) |
| Vacant Housing Units | 853 ( 6.5%) |
| Median Home Value | $590,317 |
| Average Home Value | $618,723 |
Residential
11,368
Single Family
10,639
Multi-Family
729
Businesses
493
Date | Event | Price |
|---|---|---|
| 2025-07-08 | Pending sale | $545,000 |
| 2025-06-20 | Listed for sale | $545,000 |
| 2020-05-27 | Listing removed | $339,263 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-11-02 | N/A | N/A | $509,094 | 10.00% |
| 2024-11-02 | $6716.41 | 10.45% | $462,813 | 10.00% |
| 2023-11-02 | $6080.84 | -31.75% | $420,739 | -3.96% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
