Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Wilsonville at 28635 SW Roger Blvd UNIT 70, Wilsonville, OR, 97070 uses $135,915 cash to close to unlock $5,476/yr annual cash flow and $456/mo monthly cash flow. Total monthly income runs $3,600/mo, and a $2,007/mo payment keeps the spread at $456/mo. Purchase price stands at $410,000, and rental yield measures 10.54% with $3,600/mo rent. Return on cash invested shows 23.94% in year one, and 5% annual appreciation builds toward $113,275 over five years. Five-year ROI reaches 126.4% and total cumulative return in cash records $171,791. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,600/mo property income covering a $2,007/mo payment rather than investor’s personal income.
Single Family
Built in 1995
N/A lot
$N/A/sqft
$496 monthly HOA
Neighborhood data shown for ZIP Code: 97070, Wilsonville, OR area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,884 (100%) |
| Owner Occupied HU | 6,402 (53.9%) |
| Renter Occupied HU | 4,950 (41.7%) |
| Vacant Housing Units | 532 ( 4.5%) |
| Median Home Value | $663,878 |
| Average Home Value | $747,529 |
Residential
11,939
Single Family
9,544
Multi-Family
2,395
Businesses
1,397
Date | Event | Price |
|---|---|---|
| 2025-06-06 | Listed for sale | $410,000 |
| 2005-11-30 | Sold | $239,900 |
| 2000-12-12 | Sold | $170,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-10 | $6048.26 | 2.89% | $316,100 | 3.00% |
| 2023-06-10 | $5878.46 | 3.14% | $306,894 | 3.00% |
| 2022-06-10 | $5699.39 | 5.41% | $297,956 | 3.00% |
Listed by: Rick Brainard • Premiere Property Group, LLC
Mls Name: RMLS (OR)
Mls Provider:
Mls ID: #734697040
Disclaimer: The content relating to real estate for sale on this web site comes in part from the IDX program of the RMLS of Portland, Oregon. Real estate listings held by brokerage firms other than Zillow, Inc. are marked with the RMLS logo, and detailed information about these properties includes the names of the listing brokers. Listing content is copyright 2025 RMLS, Portland, Oregon. This content last updated on 2025-06-10 12:14:27 PDT. Some properties which appear for sale on this web site may subsequently have sold or may no longer be available. All information provided is deemed reliable but is not guaranteed and should be independently verified.
