28629 Bay Meadow Drive,Waterford,WI,53185

Investment Highlights

Rental property for sale in Waterford at 28629 Bay Meadow Drive, Waterford, WI, 53185 generates $5,834/mo in rent and, after a $3,720/mo payment, leaves $717/mo in cash flow. Total monthly income is $5,834/mo, and annual cash flow is $8,600/yr on $250,040 invested. Return on cash invested sits at 23.5% in year one, and rental yield is 9.21% on a $760,000 entry. Equity gained on principal adds $4,904/yr, while 5% annual appreciation builds toward $209,974 over five years. Five-year ROI reaches 122.78% and total cumulative return in cash sums $307,009. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,834/mo property income rather than buyer’s personal income.