28611 NE 155th StDuvallWA98019
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayAt a 4.9% gross rental yield, 28611 NE 155th St, Duvall, WA, 98019 in Duvall is priced for capital growth, not immediate cash flow. The $1,223,800 purchase reflects market confidence in future value: at 5%/yr, the property is forecast to gain $338,113 by year five, with $11,271/yr in additional equity from loan paydown. Ziffy Mortgage's DSCR mortgage (0.91) qualifies for non-U.S. residents without personal income documents. Total five-year projected cumulative return: $306,320.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 4.9% | 6.2% |
| Monthly Cash Flow | $(2,443) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $5,002 |
| Total Monthly Debt Service | $6,958 |
| DSCR Ratio | 0.72x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2020
6,721 sqft lot
$N/A/sqft
$88 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98019, Duvall, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,794 (100%) |
| Owner Occupied HU | 4,103 (85.6%) |
| Renter Occupied HU | 549 (11.5%) |
| Vacant Housing Units | 142 ( 3.0%) |
| Median Home Value | $876,705 |
| Average Home Value | $961,198 |
Housing Distribution
Address Breakdown
Residential
4,279
Single Family
4,129
Multi-Family
150
Businesses
343
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2020
6,721 sqft lot
$N/A/sqft
$88 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98019, Duvall, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,794 (100%) |
| Owner Occupied HU | 4,103 (85.6%) |
| Renter Occupied HU | 549 (11.5%) |
| Vacant Housing Units | 142 ( 3.0%) |
| Median Home Value | $876,705 |
| Average Home Value | $961,198 |
Housing Distribution
Address Breakdown
Residential
4,279
Single Family
4,129
Multi-Family
150
Businesses
343
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A