Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Boerne at 28610 BULL RING, Boerne, TX, 78015 priced at $869,999 converts $7,733/mo rent into $1,536/mo cash flow after a $4,258/mo obligation. Total monthly income equals $7,733/mo, and annual cash flow totals $18,428/yr on $286,230 invested. Return on cash invested prints 26.5% in year one, and rental yield reads 10.67% against a $869,999 entry. Equity gained on principal adds $5,614/yr, while 5% annual appreciation compiles into $240,365 by year five. Five-year ROI reaches 139.38% and total cumulative return in cash sums $398,952. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $7,733/mo property income covering a $4,258/mo payment, not borrower’s personal income.
Single Family
Built in 2017
0.31 Acres lot
$N/A/sqft
$130 annually HOA
Neighborhood data shown for ZIP Code: 78015, Boerne, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,411 (100%) |
| Owner Occupied HU | 7,676 (81.6%) |
| Renter Occupied HU | 1,127 (12.0%) |
| Vacant Housing Units | 608 ( 6.5%) |
| Median Home Value | $490,707 |
| Average Home Value | $543,528 |
Residential
9,005
Single Family
8,642
Multi-Family
363
Businesses
91
Date | Event | Price |
|---|---|---|
| 2024-06-07 | Listed for sale | $869,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2017-08-13 | $1620.99 | N/A | $66,700 | N/A |
Listed by: Christina Nardi • JPAR San Antonio
Mls Name: SABOR
Mls Provider:
Mls ID: #1782050
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
