Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Lafayette at 2861 Barton Beach Rd, Lafayette, IN, 47905 generates $1,920/mo in rent and, after a $607/mo payment, leaves $1,159/mo in cash flow. Total monthly income is $1,920/mo, and annual cash flow is $13,906/yr on $41,139 invested. Return on cash invested sits at 53.71% in year one, and rental yield is 18.57% on a $124,100 entry. Equity gained on principal adds $801/yr, while 5% annual appreciation builds toward $34,287 over five years. Five-year ROI reaches 284.05% and total cumulative return in cash sums $116,854. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,920/mo property income rather than buyer’s personal income.
Single Family
Built in 1940
0.41 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 47905, Lafayette, IN area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,630 (100%) |
| Owner Occupied HU | 10,991 (56.0%) |
| Renter Occupied HU | 7,333 (37.4%) |
| Vacant Housing Units | 1,306 ( 6.7%) |
| Median Home Value | $254,797 |
| Average Home Value | $312,191 |
Residential
18,720
Single Family
15,750
Multi-Family
2,970
Businesses
1,408
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-24 | $1230.38 | 4.48% | $88,500 | 4.00% |
| 2023-10-24 | $1177.60 | 5712.44% | $85,100 | 8.96% |
| 2022-10-24 | $20.26 | 2.01% | $78,100 | N/A |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
