286 Eyland Ave, Succasunna, NJ, 07876 | $253/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

286 Eyland Ave, Succasunna, NJ, 07876 | $253/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
- sft

360 Cokesbury Rd, Annandale, NJ, 08801

4 Bed
3 Bath
3052 sft

110 Distillery Rd, Whitehouse Station, NJ, 08889

4 Bed
3 Bath
- sft

14 Constitution Ave, Succasunna, NJ, 07876

4 Bed
3 Bath
- sft

6 Knox Ln, Lebanon, NJ, 08833

Nearby investment properties with comparable prices

4 Bed
3 Bath
- sft

14 Constitution Ave, Succasunna, NJ, 07876

- Bed
- Bath
2504 sft

1235 Route31 #0, Lebanon, NJ, 08833

2 Bed
3 Bath
- sft

8 Camp Washington Rd, Long Valley, NJ, 07853

4 Bed
3 Bath
- sft

1 Mountain View Ct, Lebanon, NJ, 08833

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Succasunna at 286 Eyland Ave, Succasunna, NJ, 07876 offers a 8.98% rental yield on a $710,000 purchase with $5,314/mo rent. Total monthly income registers $5,314/mo, and a $3,475/mo payment leaves $253/mo available for distribution. Annual cash flow reaches $3,040/yr on $233,590 to close, and return on cash invested stands at 21.36% in year one. Equity gained on principal adds $4,582/yr while 5% annual appreciation supports $196,160 over five years. Portfolio math shows five-year ROI at 111.85% and total cumulative return in cash at $261,263. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,314/mo property income against a $3,475/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1982

0.64 Acres lot

$N/A/sqft

No HOA

More details about the property

Welcome to this fully renovated four-bedroom, two-and-a-half-bath home offering modern updates, versatile living spaces, and a private outdoor retreat. The entry foyer leads to an expansive, bright family room with vaulted ceilings and a gas fireplace, opening to the backyard patio. This level also features a powder room, laundry area, access to the two-car garage, and stairs to the finished basement. The basement is designed for entertaining, featuring a custom bar and ample flexible space. Upstairs, the updated kitchen opens to a large living room and dining area, with access to a deck overlooking the stunning private yard. The top level features four spacious bedrooms, including a primary suite with a renovated bathroom, as well as an additional updated full bath. Outside, the fully fenced yard features mature fruit trees, a patio, and a large freestanding garage/workshop with endless possibilities. With its modern finishes, expansive living areas, and exceptional indoor-outdoor lifestyle, this home is a rare find.

Neighborhood Data

Neighborhood data shown for ZIP Code: 07876, Succasunna, NJ area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,757 (100%)
Owner Occupied HU	3,406 (90.7%)
Renter Occupied HU	284 ( 7.6%)
Vacant Housing Units	67 ( 1.8%)
Median Home Value	$510,152
Average Home Value	$543,627