13 Eton Ct, Bedminster, NJ, 07921 | $222/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

13 Eton Ct, Bedminster, NJ, 07921 | $222/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
- sft

11 Honeyman Dr, Flemington, NJ, 08822

3 Bed
3 Bath
- sft

195 Beekman Ln, Hillsborough, NJ, 08844

3 Bed
3 Bath
- sft

54 N Main St, Lambertville, NJ, 08530

3 Bed
2 Bath
- sft

148 Cider Mill Rd, Flemington, NJ, 08822

Nearby investment properties with comparable prices

3 Bed
2 Bath
- sft

27 Greenwood Pl, Flemington, NJ, 08822

3 Bed
3 Bath
- sft

51 Haverford Ct, Hillsborough, NJ, 08844

3 Bed
3 Bath
- sft

15 Fernwood Ct, Whitehouse Station, NJ, 08889

3 Bed
3 Bath
2144 sft

59 La Costa Dr, Annandale, NJ, 08801

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Bedminster at 13 Eton Ct, Bedminster, NJ, 07921 priced at $605,000 converts $4,534/mo rent into $222/mo cash flow after a $2,961/mo obligation. Total monthly income equals $4,534/mo, and annual cash flow totals $2,662/yr on $199,045 invested. Return on cash invested prints 21.4% in year one, and rental yield reads 8.99% against a $605,000 entry. Equity gained on principal adds $3,904/yr, while 5% annual appreciation compiles into $167,150 by year five. Five-year ROI reaches 112.03% and total cumulative return in cash sums $222,994. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,534/mo property income covering a $2,961/mo payment, not borrower’s personal income.

Townhouse

Built in 1985

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to this tastefully updated 3 BR, 3.5 BA townhome located in one of Bedminster's most sought-after communities. This well-maintained home features a welcoming kitchen with granite countertops, stainless appliances and recessed lighting. The inviting dining room leads to a private deck, ideal for relaxing or enjoying morning coffee. The primary bedroom suite offers flexibility with space for a reading area or home office. The finished basement offers a versatile layout with a third bedroom and full bath, a family room complete with a walkout to a private patio, and laundry room. Ample storage can be found in either the attic or the attached garage. Recent updates include a new roof, skylight, gutters and garage door. Community amenities include a pool, tennis courts and clubhouse. With low taxes, highly regarded schools, desirable location and only minutes from highways, shopping and NYC train this home will not last!

Neighborhood Data

Neighborhood data shown for ZIP Code: 07921, Bedminster, NJ area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,213 (100%)
Owner Occupied HU	3,088 (73.3%)
Renter Occupied HU	965 (22.9%)
Vacant Housing Units	160 ( 3.8%)
Median Home Value	$572,944
Average Home Value	$666,567