Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Cedar Hill at 2859 Fairway Dr, Cedar Hill, TX, 75104 earns from $3,298/mo rent with a $2,214/mo payment. Total monthly income totals $3,298/mo. ROI tracks 18.04% on current figures, and rental yield reads 8.75% at a $452,400 purchase. Equity gained on principal adds $2,919/yr, and 5% annual appreciation supports $124,990 over five years. Five-year ROI reaches 94.96% and total cumulative return in cash sums $142,407. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,298/mo property income instead of your personal income.
Single Family
Built in 1998
0.27 Acres lot
$N/A/sqft
$250 annually HOA
Neighborhood data shown for ZIP Code: 75104, Cedar Hill, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,093 (100%) |
| Owner Occupied HU | 12,039 (66.5%) |
| Renter Occupied HU | 5,419 (30.0%) |
| Vacant Housing Units | 635 ( 3.5%) |
| Median Home Value | $328,501 |
| Average Home Value | $403,171 |
Residential
18,377
Single Family
16,136
Multi-Family
2,241
Businesses
970
Date | Event | Price |
|---|---|---|
| 2025-01-23 | Price change | $452,400 |
| 2024-12-31 | Price change | $459,900 |
| 2024-12-04 | Price change | $474,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $11036.95 | -3.96% | $480,400 | -2.84% |
| 2023-02-12 | $11492.15 | 3.26% | $494,420 | 13.16% |
| 2022-02-12 | $11129.16 | 17.45% | $436,910 | 17.66% |
Listed by: Steven Robertson • Real Estate Diplomats
Mls Name: NTREIS
Mls ID: #20711294
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
