2858 SW Tranquility Ter, Beaverton, OR, 97003 | $499/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
1089 sft

15614 SE Caruthers Ct, Portland, OR, 97233

2 Bed
2 Bath
1381 sft

7015 SE 87th Ave, Portland, OR, 97266

3 Bed
1 Bath
992 sft

2713 SE 87th Ave, Portland, OR, 97266

- Bed
- Bath
- sft

7945 SW Fanno Creek Dr, Portland, OR, 97224

Nearby investment properties with comparable prices

2 Bed
2 Bath
956 sft

750 NW 185th Ave UNIT 203, Beaverton, OR, 97006

3 Bed
2 Bath
1050 sft

650 SW Meadow Dr APT 212, Beaverton, OR, 97006

3 Bed
2 Bath
1284 sft

4220 NE 125th Pl, Portland, OR, 97230

2 Bed
2 Bath
984 sft

4 Touchstone Ter, Lake Oswego, OR, 97035

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Beaverton at 2858 SW Tranquility Ter, Beaverton, OR, 97003 uses $121,627 cash to close to unlock $5,989/yr annual cash flow and $499/mo monthly cash flow. Total monthly income runs $2,714/mo, and a $1,796/mo payment keeps the spread at $499/mo. Purchase price stands at $366,900, and rental yield measures 8.88% with $2,714/mo rent. Return on cash invested shows 24.83% in year one, and 5% annual appreciation builds toward $101,368 over five years. Five-year ROI reaches 129.07% and total cumulative return in cash records $156,988. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,714/mo property income covering a $1,796/mo payment rather than investor’s personal income.

Single Family

Built in N/A

N/A lot

$N/A/sqft

No HOA