2857 Edmondson ColonyThe ColonyTX75056
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in The Colony at 2857 Edmondson Colony, The Colony, TX, 75056 earns $1,016/mo cash flow from $5,485/mo rent with a $2,828/mo payment. Total monthly income totals $5,485/mo, and annual cash flow totals $12,197/yr on $190,068 capital. ROI tracks 26.48% on current figures, and rental yield reads 11.39% at a $577,713 purchase. Equity gained on principal adds $3,728/yr, and 5% annual appreciation supports $159,611 over five years. Five-year ROI reaches 140.08% and total cumulative return in cash sums $266,254. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,485/mo property income instead of your personal income.
Townhouse
Built in 2024
1,951 sqft lot
$N/A/sqft
$360 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75056, The Colony, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,083 (100%) |
| Owner Occupied HU | 16,441 (51.2%) |
| Renter Occupied HU | 13,404 (41.8%) |
| Vacant Housing Units | 2,238 ( 7.0%) |
| Median Home Value | $488,651 |
| Average Home Value | $527,353 |
Housing Distribution
Address Breakdown
Residential
31,154
Single Family
17,896
Multi-Family
13,258
Businesses
1,394
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Robin Brown • Coldwell Banker Apex, REALTORS
Mls Name: NTREIS
Mls ID: #20599185
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.