285 Waters Edge WayHardeevilleSC29927
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hardeeville at 285 Waters Edge Way, Hardeeville, SC, 29927 earns $787/mo cash flow from $3,120/mo rent with a $1,918/mo payment. Total monthly income totals $3,120/mo, and annual cash flow totals $9,448/yr on $129,882 capital. ROI tracks 27.18% on current figures, and rental yield reads 9.56% at a $391,800 purchase. Equity gained on principal adds $2,528/yr, and 5% annual appreciation supports $108,247 over five years. Five-year ROI reaches 141.55% and total cumulative return in cash sums $183,849. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,120/mo property income instead of your personal income.
Single Family
Built in 2025
5,227 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29927, Hardeeville, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,506 (100%) |
| Owner Occupied HU | 3,710 (67.4%) |
| Renter Occupied HU | 1,031 (18.7%) |
| Vacant Housing Units | 765 (13.9%) |
| Median Home Value | $413,666 |
| Average Home Value | $415,493 |
Housing Distribution
Address Breakdown
Residential
5,486
Single Family
4,986
Multi-Family
500
Businesses
350
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Emily Swoyer • Mungo Homes Coastal Division
Mls Name: Lowcountry Regional MLS
Mls ID: #191711