2845 Hellerman StPhiladelphiaPA19149
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowSolid, durable, and financeable, 2845 Hellerman St, Philadelphia, PA, 19149 in Philadelphia earns a 10.14% gross yield at $225,000. Rent of $1,902/mo nets $428/mo after the $1,012/mo mortgage. The 1.88 DSCR signals clean DSCR underwriting through Ziffy Mortgage, with no personal income verification required. Five-year value growth of $62,163 and $2,072/yr in equity accumulation project a total cumulative return of $113,184.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.1% | 5.8% |
| Monthly Cash Flow | $428 | $850 |
City averages based on Philadelphia market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,902 |
| Total Monthly Debt Service | $1,385 |
| DSCR Ratio | 1.37x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 1950
1,616 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19149, Philadelphia, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,933 (100%) |
| Owner Occupied HU | 10,396 (52.2%) |
| Renter Occupied HU | 8,672 (43.5%) |
| Vacant Housing Units | 865 ( 4.3%) |
| Median Home Value | $219,193 |
| Average Home Value | $264,861 |
Housing Distribution
Address Breakdown
Residential
19,078
Single Family
18,760
Multi-Family
318
Businesses
857
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 1950
1,616 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19149, Philadelphia, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,933 (100%) |
| Owner Occupied HU | 10,396 (52.2%) |
| Renter Occupied HU | 8,672 (43.5%) |
| Vacant Housing Units | 865 ( 4.3%) |
| Median Home Value | $219,193 |
| Average Home Value | $264,861 |
Housing Distribution
Address Breakdown
Residential
19,078
Single Family
18,760
Multi-Family
318
Businesses
857
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Maurice Lista • RE/MAX Access
Mls Name: Bright MLS
Mls ID: #PAPH2533138