2843 Saltwater Bnd, Beech Island, SC, 29842 | $418/mo Cash Flow

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1792 sft

45 Irish Bank Ln, Aiken, SC, 29803

3 Bed
2 Bath
1853 sft

4805 Orchard Hill Dr, Grovetown, GA, 30813

3 Bed
2 Bath
1525 sft

3840 Belair Road, Augusta, GA, 30909

4 Bed
2 Bath
1240 sft

1407 Ridgewood Dr, Augusta, GA, 30909

Nearby investment properties with comparable prices

3 Bed
2 Bath
1376 sft

564 Whitby Ct, Aiken, SC, 29801

3 Bed
2 Bath
1184 sft

1236 Admiral Ave #81, Grovetown, GA, 30813

3 Bed
3 Bath
1490 sft

1885 Butternut Dr, Grovetown, GA, 30813

3 Bed
3 Bath
2254 sft

381 Anmore Ct, Aiken, SC, 29801

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Beech Island at 2843 Saltwater Bnd, Beech Island, SC, 29842 priced at $294,800 pairs $2,202/mo rent with $418/mo cash flow after a $1,443/mo payment. Total monthly income equals $2,202/mo, and annual cash flow comes to $5,014/yr on $97,726 invested. Return on cash invested is 25.04% in year one, and rental yield stands at 8.96% on a $294,800 basis. Equity gained on principal adds $1,902/yr, and 5% annual appreciation accumulates to $81,448 by year five. Five-year ROI measures 130.17% and total cumulative return in cash reaches $127,211. For financing, Ziffy Mortgage’s DSCR program evaluates $2,202/mo property income against a $1,443/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2025

5,227 sqft lot

$N/A/sqft

$350 annually HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29842, Beech Island, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,891 (100%)
Owner Occupied HU	2,781 (71.5%)
Renter Occupied HU	777 (20.0%)
Vacant Housing Units	333 ( 8.6%)
Median Home Value	$147,949
Average Home Value	$213,999