2840 Retreat Way, Fairfield, CA, 94533 | $1,423/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2534 sft

406 Franklin Street, Napa, CA, 94559

3 Bed
2 Bath
1391 sft

952 N Regatta Dr, Vallejo, CA, 94591

3 Bed
2 Bath
1584 sft

249 Stephen St, Fairfield, CA, 94533

4 Bed
3 Bath
3390 sft

1272 Landmark Dr, Vallejo, CA, 94591

Nearby investment properties with comparable prices

- Bed
- Bath
987 sft

127 Rio Del Mar, American Canyon, CA, 94503

3 Bed
2 Bath
1683 sft

360 Sussex Circle, Vacaville, CA, 95687

2 Bed
2 Bath
1460 sft

325 Fable Ct, Dixon, CA, 95620

3 Bed
3 Bath
1381 sft

136 Persimmon Cir, Vacaville, CA, 95687

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Fairfield at 2840 Retreat Way, Fairfield, CA, 94533 priced at $689,900 pairs $6,137/mo rent with $1,423/mo cash flow after a $3,377/mo payment. Total monthly income equals $6,137/mo, and annual cash flow comes to $17,073/yr on $226,977 invested. Return on cash invested is 27.58% in year one, and rental yield stands at 10.67% on a $689,900 basis. Equity gained on principal adds $4,452/yr, and 5% annual appreciation accumulates to $190,607 by year five. Five-year ROI measures 144.8% and total cumulative return in cash reaches $328,669. For financing, Ziffy Mortgage’s DSCR program evaluates $6,137/mo property income against a $3,377/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2020

3,598 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 94533, Fairfield, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	27,202 (100%)
Owner Occupied HU	14,846 (54.6%)
Renter Occupied HU	11,209 (41.2%)
Vacant Housing Units	1,147 ( 4.2%)
Median Home Value	$587,995
Average Home Value	$619,055