2836 Walnut StCadwellGA31009
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Cadwell at 2836 Walnut St, Cadwell, GA, 31009 earns $106/mo cash flow from $1,073/mo rent with a $778/mo payment. Total monthly income totals $1,073/mo, and annual cash flow totals $1,266/yr on $52,709 capital. ROI tracks 22.31% on current figures, and rental yield reads 8.1% at a $159,000 purchase. Equity gained on principal adds $1,026/yr, and 5% annual appreciation supports $43,929 over five years. Five-year ROI reaches 115.63% and total cumulative return in cash sums $60,948. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,073/mo property income instead of your personal income.
Manufactured
Built in 2024
1.21 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31009, Cadwell, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 668 (100%) |
| Owner Occupied HU | 477 (71.4%) |
| Renter Occupied HU | 95 (14.2%) |
| Vacant Housing Units | 96 (14.4%) |
| Median Home Value | $140,625 |
| Average Home Value | $231,457 |
Housing Distribution
Address Breakdown
Residential
525
Single Family
525
Multi-Family
0
Businesses
15
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices