








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in San Antonio at 2835 Elm Tree Park, San Antonio, TX, 78259 listed at $489,000 pairs $3,860/mo rent with a $2,393/mo payment to leave $276/mo cash flow. Total monthly income runs $3,860/mo, and annual cash flow reaches $3,313/yr on $162,104 cash to close. Return on cash invested measures 21.95% in year one, and rental yield registers 9.47% at a $489,000 basis. Equity gained on principal adds $3,155/yr, and annual property appreciation at 5% supports $135,102 by year five. Five-year ROI tracks 115.32% and total cumulative return in cash totals $186,934. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,860/mo property income relative to a $2,393/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2009
8,158 sqft lot
$N/A/sqft
$206 quarterly HOA
Neighborhood data shown for ZIP Code: 78259, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,899 (100%) |
| Owner Occupied HU | 8,090 (58.2%) |
| Renter Occupied HU | 4,742 (34.1%) |
| Vacant Housing Units | 1,067 ( 7.7%) |
| Median Home Value | $395,032 |
| Average Home Value | $431,254 |
Residential
12,146
Single Family
8,898
Multi-Family
3,248
Businesses
969
Date | Event | Price |
|---|---|---|
| 2025-04-11 | Listed for sale | $489,000 |
| 2016-06-22 | Sold | N/A |
| 2016-05-20 | Listed for sale | $329,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-11 | $8579.33 | 2.81% | $465,160 | 4.46% |
| 2023-04-11 | $8344.95 | -7.38% | $445,280 | 10.00% |
| 2022-04-11 | $9009.89 | 6.65% | $404,800 | 10.00% |



Listed by: Ana Martinez • Coldwell Banker D'Ann Harper, REALTOR
Mls Name: SABOR
Mls Provider:
Mls ID: #1857560
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.