Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Brenham at 2830 Airport Rd, Brenham, TX, 77833 listed at $1,050,000 pairs $4,830/mo rent with a $5,139/mo payment. Total monthly income runs $4,830/mo. Return on cash invested measures 11.07% in year one, and rental yield registers 5.52% at a $1,050,000 basis. Equity gained on principal adds $6,775/yr, and annual property appreciation at 5% supports $290,096 by year five. Five-year ROI tracks 56.59% and total cumulative return in cash totals $192,509. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,830/mo property income relative to a $5,139/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2018
1.07 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77833, Brenham, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,938 (100%) |
| Owner Occupied HU | 8,555 (61.4%) |
| Renter Occupied HU | 3,455 (24.8%) |
| Vacant Housing Units | 1,928 (13.8%) |
| Median Home Value | $317,308 |
| Average Home Value | $454,034 |
Residential
12,838
Single Family
11,774
Multi-Family
1,064
Businesses
1,134
Date | Event | Price |
|---|---|---|
| 2023-12-30 | Listing removed | N/A |
| 2023-03-14 | Listed for sale | $1,295,000 |
| 2023-01-01 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-13 | $8127.96 | 5.50% | $692,920 | 6.99% |
| 2023-06-13 | $7704.45 | -12.30% | $647,650 | 0.14% |
| 2022-06-13 | $8784.67 | 4.85% | $646,740 | 19.10% |
Listed by: Caleb Cossey • eXp Realty LLC
Mls Name: HAR
Mls Provider:
Mls ID: #62025576
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
