2829 California St APT 1CSan FranciscoCA94115
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in San Francisco at 2829 California St APT 1C, San Francisco, CA, 94115 priced at $502,159 converts $5,719/mo rent into $1,778/mo cash flow after a $2,458/mo obligation. Total monthly income equals $5,719/mo, and annual cash flow totals $21,341/yr on $165,210 invested. Return on cash invested prints 32.98% in year one, and rental yield reads 13.67% against a $502,159 entry. Equity gained on principal adds $3,240/yr, while 5% annual appreciation compiles into $138,737 by year five. Five-year ROI reaches 175.09% and total cumulative return in cash sums $289,274. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,719/mo property income covering a $2,458/mo payment, not borrower’s personal income.
Condo
Built in 2012
10,580 sqft lot
$N/A/sqft
$834 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94115, San Francisco, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,861 (100%) |
| Owner Occupied HU | 4,394 (23.3%) |
| Renter Occupied HU | 12,724 (67.5%) |
| Vacant Housing Units | 1,743 ( 9.2%) |
| Median Home Value | $1,706,442 |
| Average Home Value | $1,586,196 |
Housing Distribution
Address Breakdown
Residential
19,113
Single Family
5,146
Multi-Family
13,967
Businesses
1,425
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Gina W. Tse • Real Estate Revolution
Mls Name: SFAR
Mls Provider:
Mls ID: #424028567
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.