Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Keller at 2828 Countryside Trl, Keller, TX, 76248 at $699,000 posts ROI 35.07% with $2,877/mo cash flow from $7,904/mo rent. Total monthly income equals $7,904/mo, and annual cash flow records $34,523/yr on $229,971 to close. Return on cash invested measures 35.07% and rental yield reads 13.57% at the current $699,000. Equity gained on principal adds $4,511/yr, and 5% annual appreciation supports $193,121 by year five. Five-year ROI prints 185.44% and total cumulative return in cash totals $426,458.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $7,904/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1998
9,365 sqft lot
$N/A/sqft
$680 annually HOA
Neighborhood data shown for ZIP Code: 76248, Keller, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,118 (100%) |
| Owner Occupied HU | 11,544 (76.4%) |
| Renter Occupied HU | 3,205 (21.2%) |
| Vacant Housing Units | 369 ( 2.4%) |
| Median Home Value | $532,964 |
| Average Home Value | $597,549 |
Residential
15,057
Single Family
13,036
Multi-Family
2,021
Businesses
926
Date | Event | Price |
|---|---|---|
| 2024-08-20 | Price change | $699,000 |
| 2024-08-08 | Price change | $713,950 |
| 2024-07-23 | Price change | $718,950 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-31 | $6527.23 | -15.35% | $636,263 | 65.26% |
| 2022-08-31 | $7710.97 | -7.12% | $385,000 | N/A |
| 2021-08-31 | $8301.85 | -4.70% | $385,000 | -1.28% |
Listed by: Gina Godsey • Engel&Volkers Dallas Southlake
Mls Name: NTREIS
Mls ID: #20602852
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
