2826 Mary Dr, Idaho Falls, ID, 83402 | $468/mo Cash Flow

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
3 Bath
3974 sft

167 W 4 N, Rigby, ID, 83442

4 Bed
2 Bath
2198 sft

925 Jefferson Ave, Idaho Falls, ID, 83402

4 Bed
3 Bath
2684 sft

922 S Clara Ct, Ammon, ID, 83406

Investment Property+ 1 more

3 Bed
2 Bath
1539 sft

3835 E Heartland Cir, Ammon, ID, 83406

Nearby investment properties with comparable prices

3 Bed
2 Bath
1902 sft

668 Westhill Ave, Idaho Falls, ID, 83402

2 Bed
2 Bath
2640 sft

3244 Chaparral Dr, Idaho Falls, ID, 83404

4 Bed
1 Bath
2300 sft

295 8th St, Idaho Falls, ID, 83401

4 Bed
1 Bath
2354 sft

499 N 400 E, Firth, ID, 83236

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Idaho Falls at 2826 Mary Dr, Idaho Falls, ID, 83402 uses $131,937 cash to close to unlock $5,621/yr annual cash flow and $468/mo monthly cash flow. Total monthly income runs $2,758/mo, and a $1,948/mo payment keeps the spread at $468/mo. Purchase price stands at $398,000, and rental yield measures 8.32% with $2,758/mo rent. Return on cash invested shows 24.17% in year one, and 5% annual appreciation builds toward $109,960 over five years. Five-year ROI reaches 125.13% and total cumulative return in cash records $165,096. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,758/mo property income covering a $1,948/mo payment rather than investor’s personal income.

Single Family

Built in 2009

0.25 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 83402, Idaho Falls, ID area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,782 (100%)
Owner Occupied HU	7,667 (60.0%)
Renter Occupied HU	4,234 (33.1%)
Vacant Housing Units	881 ( 6.9%)
Median Home Value	$349,931
Average Home Value	$381,138