2826 Manoa RdHonoluluHI96822
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Honolulu at 2826 Manoa Rd, Honolulu, HI, 96822 offers $9,676/mo rent that, after a $6,852/mo payment, leaves $1,577/mo cash flow. Total monthly income is $9,676/mo, and annual cash flow is $18,922/yr on $453,597 cash. Return on cash invested measures 24.54% in year one, and rental yield stands at 8.29% at a $1,399,990 entry. Equity gained on principal adds $9,034/yr while 5% annual appreciation compounds into $386,791 by year five. Five-year ROI records 127.04% and total cumulative return in cash reaches $576,244. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $9,676/mo property income versus a $6,852/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1955
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96822, Honolulu, HI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,631 (100%) |
| Owner Occupied HU | 8,825 (45.0%) |
| Renter Occupied HU | 9,042 (46.1%) |
| Vacant Housing Units | 1,764 ( 9.0%) |
| Median Home Value | $1,148,367 |
| Average Home Value | $1,135,744 |
Housing Distribution
Address Breakdown
Residential
17,995
Single Family
6,848
Multi-Family
11,147
Businesses
324
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Amanda McCann • Berkshire Hathaway HmSvc HI RE
Mls Name: HiCentral MLS
Mls Provider:
Mls ID: #202501365
Disclaimer: Based on information from the Multiple Listing Service of HiCentral MLS, Ltd. listings last updated on 2025-01-28 05:42:40 PST. Information is deemed reliable but not guaranteed. Copyright 2024 HiCentral MLS, Ltd