Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Austin at 2822 Wooldridge Dr #B, Austin, TX, 78703 generates $5,504/mo in rent, after a $4,673/mo payment. Total monthly income is $5,504/mo. Return on cash invested sits at 15.15% in year one, and rental yield is 6.92% on a $954,800 entry. Equity gained on principal adds $6,161/yr, while 5% annual appreciation builds toward $263,794 over five years. Five-year ROI reaches 78.51% and total cumulative return in cash sums $246,609. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,504/mo property income rather than buyer’s personal income.
Condo
Built in 2012
3,354 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78703, Austin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,680 (100%) |
| Owner Occupied HU | 5,534 (51.8%) |
| Renter Occupied HU | 4,210 (39.4%) |
| Vacant Housing Units | 936 ( 8.8%) |
| Median Home Value | $1,408,910 |
| Average Home Value | $1,473,709 |
Residential
11,608
Single Family
7,163
Multi-Family
4,445
Businesses
1,192
Date | Event | Price |
|---|---|---|
| 2025-07-13 | Listing removed | $995,000 |
| 2025-07-11 | Listing removed | $4,500 |
| 2025-07-06 | Listed for rent | $4,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-23 | $8106.05 | 0.32% | $711,202 | 1.75% |
| 2023-10-23 | $8080.42 | -20.56% | $698,972 | 6.18% |
| 2022-10-23 | $10172.19 | N/A | $658,277 | 13.59% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
