2822 Stevens RdYazoo CityMS39194
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayGlobal investors willing to prioritise equity over near-term yield will find 2822 Stevens Rd, Yazoo City, MS, 39194 in Yazoo City worth study. Rental yield 2.34%. The 2.34% gross yield is below cash-flow benchmarks at $569,000, but 5% annual appreciation, adding $157,204 over five years, frames this as a capital growth position. Rent of $1,111/mo partially offsets the $2,559/mo payment. Ziffy Mortgage finances appreciation-play properties (0.43 DSCR) for non-U.S. residents without domestic income documentation; a 30–35% down payment maximises coverage. Total projected return: $62,981.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 2.3% | 6.2% |
| Monthly Cash Flow | $(2,371) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,111 |
| Total Monthly Debt Service | $3,256 |
| DSCR Ratio | 0.34x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 2003
116 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 39194, Yazoo City, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,247 (100%) |
| Owner Occupied HU | 3,747 (51.7%) |
| Renter Occupied HU | 2,405 (33.2%) |
| Vacant Housing Units | 1,095 (15.1%) |
| Median Home Value | $123,887 |
| Average Home Value | $186,495 |
Housing Distribution
Address Breakdown
Residential
6,477
Single Family
5,960
Multi-Family
517
Businesses
728
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 2003
116 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 39194, Yazoo City, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,247 (100%) |
| Owner Occupied HU | 3,747 (51.7%) |
| Renter Occupied HU | 2,405 (33.2%) |
| Vacant Housing Units | 1,095 (15.1%) |
| Median Home Value | $123,887 |
| Average Home Value | $186,495 |
Housing Distribution
Address Breakdown
Residential
6,477
Single Family
5,960
Multi-Family
517
Businesses
728
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Trey T Meacham • United Country - Southern States Realty
Mls Name: MLS United
Mls ID: #4136360