2822 Edward Stec Blvd, Edison, NJ, 08837 | 7.88% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
19998 sft

83 1/2 Garside St, Newark, NJ, 07104

6 Bed
4 Bath
1850 sft

113 2nd St, Elizabeth, NJ, 07206

2 Bed
2 Bath
1034 sft

937 Waterford Dr, Edison, NJ, 08817

6 Bed
4 Bath
1817 sft

76 Highland Ave, Newark, NJ, 07104

Nearby investment properties with comparable prices

- Bed
- Bath
1410 sft

13 E 32nd St, Bayonne, NJ, 07002

Motivated Seller+ 1 more

3 Bed
3 Bath
2538 sft

46 Chichester Rd, Monroe Township, NJ, 08831

3 Bed
2 Bath
1471 sft

1170 Broad St, Rahway, NJ, 07065

3 Bed
2 Bath
- sft

600 Mountain View Ter, Middlesex, NJ, 08846

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $3,446/mo, and a $2,570/mo payment. Purchase price stands at $525,000, and rental yield measures 7.88% with $3,446/mo rent. Return on cash invested shows 18% in year one, and 5% annual appreciation builds toward $145,048 over five years. Five-year ROI reaches 93.82% and total cumulative return in cash records $162,057. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,446/mo property income covering a $2,570/mo payment rather than investor’s personal income.

Condo

Built in 2008

N/A lot

$N/A/sqft

No HOA