2821 Stanley AveFort WorthTX76110
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Fort Worth at 2821 Stanley Ave, Fort Worth, TX, 76110 offers $3,551/mo rent that, after a $2,166/mo payment, leaves $189/mo cash flow. Total monthly income is $3,551/mo, and annual cash flow is $2,264/yr on $146,699 cash. Return on cash invested measures 21.45% in year one, and rental yield stands at 9.63% at a $442,531 entry. Equity gained on principal adds $2,856/yr while 5% annual appreciation compounds into $122,263 by year five. Five-year ROI records 112.97% and total cumulative return in cash reaches $165,721. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,551/mo property income versus a $2,166/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76110, Fort Worth, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,584 (100%) |
| Owner Occupied HU | 5,903 (51.0%) |
| Renter Occupied HU | 4,444 (38.4%) |
| Vacant Housing Units | 1,237 (10.7%) |
| Median Home Value | $307,434 |
| Average Home Value | $384,878 |
Housing Distribution
Address Breakdown
Residential
10,781
Single Family
9,526
Multi-Family
1,255
Businesses
1,127
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: Zillow Rentals
Mls ID: #N/A