28209 74th Dr NWStanwoodWA98292
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Stanwood at 28209 74th Dr NW, Stanwood, WA, 98292 offers a 15.01% rental yield on a $674,800 purchase with $8,440/mo rent. Total monthly income registers $8,440/mo, and a $3,303/mo payment leaves $4,383/mo available for distribution. Annual cash flow reaches $52,602/yr on $222,009 to close, and return on cash invested stands at 43.75% in year one. Equity gained on principal adds $4,354/yr while 5% annual appreciation supports $186,435 over five years. Portfolio math shows five-year ROI at 230.44% and total cumulative return in cash at $511,608. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $8,440/mo property income against a $3,303/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98292, Stanwood, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,175 (100%) |
| Owner Occupied HU | 7,463 (73.3%) |
| Renter Occupied HU | 1,923 (18.9%) |
| Vacant Housing Units | 789 ( 7.8%) |
| Median Home Value | $782,401 |
| Average Home Value | $865,471 |
Housing Distribution
Address Breakdown
Residential
9,543
Single Family
9,169
Multi-Family
374
Businesses
681
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A