28205 74th Drive NW #83StanwoodWA98292
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Stanwood at 28205 74th Drive NW #83, Stanwood, WA, 98292 uses $204,965 cash to close to unlock $56,344/yr annual cash flow and $4,695/mo monthly cash flow. Total monthly income runs $8,440/mo, and a $3,049/mo payment keeps the spread at $4,695/mo. Purchase price stands at $622,995, and rental yield measures 16.26% with $8,440/mo rent. Return on cash invested shows 47.55% in year one, and 5% annual appreciation builds toward $172,122 over five years. Five-year ROI reaches 250.8% and total cumulative return in cash records $514,063. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $8,440/mo property income covering a $3,049/mo payment rather than investor’s personal income.
Single Family
Built in 2025
5,000 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98292, Stanwood, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,175 (100%) |
| Owner Occupied HU | 7,463 (73.3%) |
| Renter Occupied HU | 1,923 (18.9%) |
| Vacant Housing Units | 789 ( 7.8%) |
| Median Home Value | $782,401 |
| Average Home Value | $865,471 |
Housing Distribution
Address Breakdown
Residential
9,543
Single Family
9,169
Multi-Family
374
Businesses
681
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Laura Hansen • D.R. Horton
Mls Name: NWMLS
Mls ID: #2425588