Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Drexel Hill at 2820 Hillcrest Rd, Drexel Hill, PA, 19026 offers a 8.28% rental yield on a $271,900 purchase with $1,876/mo rent. Total monthly income registers $1,876/mo, and a $1,331/mo payment leaves $94/mo available for distribution. Annual cash flow reaches $1,129/yr on $90,135 to close, and return on cash invested stands at 21.16% in year one. Equity gained on principal adds $1,755/yr while 5% annual appreciation supports $75,121 over five years. Portfolio math shows five-year ROI at 110.1% and total cumulative return in cash at $99,238. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,876/mo property income against a $1,331/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1935
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 19026, Drexel Hill, PA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,350 (100%) |
| Owner Occupied HU | 8,217 (61.6%) |
| Renter Occupied HU | 4,488 (33.6%) |
| Vacant Housing Units | 645 ( 4.8%) |
| Median Home Value | $304,900 |
| Average Home Value | $353,687 |
Residential
13,118
Single Family
11,833
Multi-Family
1,285
Businesses
552
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Sherry Price • RealHome Services and Solutions, Inc.
Mls Name: Bright MLS
Mls ID: #PADE2102106
