2820 Beecher CtSan JoseCA95121








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Total monthly income runs $4,556/mo, and a $6,118/mo payment. Purchase price stands at $1,250,000, and rental yield measures 4.37% with $4,556/mo rent. Return on cash invested shows 10.96% in year one, and 5% annual appreciation builds toward $345,352 over five years. Five-year ROI reaches 54.74% and total cumulative return in cash records $221,701. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,556/mo property income covering a $6,118/mo payment rather than investor’s personal income.
Single Family
Built in 1976
7,070 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95121, San Jose, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,582 (100%) |
| Owner Occupied HU | 6,754 (70.5%) |
| Renter Occupied HU | 2,562 (26.7%) |
| Vacant Housing Units | 266 ( 2.8%) |
| Median Home Value | $1,053,157 |
| Average Home Value | $1,210,630 |
Housing Distribution
Address Breakdown
Residential
9,795
Single Family
9,652
Multi-Family
143
Businesses
369
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Alice Ogasawara • Realty World Premier Properties
Mls Name: MLSListings Inc
Mls ID: #ML82020641








