2820 50th Ave, Gulfport, MS, 39501 | $613/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1342 sft

586 Nadine Dr, Diberville, MS, 39540

3 Bed
2 Bath
1127 sft

5022 Lory St, Bay Saint Louis, MS, 39520

4 Bed
3 Bath
2321 sft

5542 Daugherty Rd, Long Beach, MS, 39560

2 Bed
3 Bath
1200 sft

280 Highpoint Dr, Diamondhead, MS, 39525

Nearby investment properties with comparable prices

3 Bed
2 Bath
1190 sft

21523 B St, Long Beach, MS, 39560

3 Bed
2 Bath
1508 sft

10251 English Manor Dr, Gulfport, MS, 39503

Currently Rented+ 3 more

3 Bed
2 Bath
1535 sft

774 Sharon Hills Dr, Biloxi, MS, 39532

3 Bed
2 Bath
1432 sft

12430 Simpson Rd, Gulfport, MS, 39503

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Gulfport at 2820 50th Ave, Gulfport, MS, 39501 uses $82,179 cash to close to unlock $7,360/yr annual cash flow and $613/mo monthly cash flow. Total monthly income runs $2,130/mo, and a $1,213/mo payment keeps the spread at $613/mo. Purchase price stands at $247,900, and rental yield measures 10.31% with $2,130/mo rent. Return on cash invested shows 28.86% in year one, and 5% annual appreciation builds toward $68,490 over five years. Five-year ROI reaches 150.83% and total cumulative return in cash records $123,947. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,130/mo property income covering a $1,213/mo payment rather than investor’s personal income.

Single Family

Built in 2025

0.29 Acres lot

$N/A/sqft

No HOA