282 Ross HardemanNacogdochesTX75961
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Nacogdoches at 282 Ross Hardeman, Nacogdoches, TX, 75961 uses $34,808 cash to close to unlock $2,775/yr annual cash flow and $231/mo monthly cash flow. Total monthly income runs $978/mo, and a $514/mo payment keeps the spread at $231/mo. Purchase price stands at $105,000, and rental yield measures 11.18% with $978/mo rent. Return on cash invested shows 27.88% in year one, and 5% annual appreciation builds toward $29,010 over five years. Five-year ROI reaches 146.9% and total cumulative return in cash records $51,134. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $978/mo property income covering a $514/mo payment rather than investor’s personal income.
Single Family
Built in N/A
0.80 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75961, Nacogdoches, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,783 (100%) |
| Owner Occupied HU | 3,257 (41.8%) |
| Renter Occupied HU | 3,464 (44.5%) |
| Vacant Housing Units | 1,062 (13.6%) |
| Median Home Value | $170,675 |
| Average Home Value | $212,916 |
Housing Distribution
Address Breakdown
Residential
7,546
Single Family
5,581
Multi-Family
1,965
Businesses
756
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jessica Hight • Legacy Broker Group
Mls Name: SABOR
Mls Provider:
Mls ID: #1777207
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.