Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Atlanta at 282 Ardmore Cir NW APT 3, Atlanta, GA, 30309 earns $61/mo cash flow from $2,042/mo rent with a $1,074/mo payment. Total monthly income totals $2,042/mo, and annual cash flow totals $726/yr on $72,764 capital. ROI tracks 20.91% on current figures, and rental yield reads 11.16% at a $219,500 purchase. Equity gained on principal adds $1,416/yr, and 5% annual appreciation supports $60,644 over five years. Five-year ROI reaches 111.93% and total cumulative return in cash sums $81,442. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,042/mo property income instead of your personal income.
Condo
Built in 1954
784.08 sqft lot
$N/A/sqft
$600 monthly HOA
Neighborhood data shown for ZIP Code: 30309, Atlanta, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,321 (100%) |
| Owner Occupied HU | 8,399 (31.9%) |
| Renter Occupied HU | 13,608 (51.7%) |
| Vacant Housing Units | 4,314 (16.4%) |
| Median Home Value | $602,425 |
| Average Home Value | $774,843 |
Residential
23,827
Single Family
7,255
Multi-Family
16,572
Businesses
1,669
Date | Event | Price |
|---|---|---|
| 2025-02-07 | Listing removed | $1,750 |
| 2025-01-09 | Listed for sale | $219,500 |
| 2024-09-17 | Listing removed | $1,700 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-17 | $2373.36 | -21.18% | $74,400 | N/A |
| 2022-02-17 | $3010.97 | 2.89% | $74,400 | 2.99% |
| 2021-02-17 | $2926.44 | 16.65% | $72,240 | 19.21% |
Listed by: Kim Parmenter • Harry Norman Realtors
Mls Name: FMLS GA
Mls Provider:
Mls ID: #7506999
Disclaimer: Listings identified with the FMLS IDX logo come from FMLS and are held by brokerage firms other than the owner of this website. The listing brokerage is identified in any listing details. Information is deemed reliable but is not guaranteed. If you believe any FMLS listing contains material that infringes your copyrighted work please [click here](https://www.fmls.com/dmca) to review our DMCA policy and learn how to submit a takedown request. 2025 First Multiple Listing Service, Inc. [Click here for more information](/info/mls-disclaimers/#mls_30)
