Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Riverdale at 1366 Hollenbeck Ln, Riverdale, GA, 30296 generates $1,372/mo in rent and, after a $881/mo payment, leaves $277/mo in cash flow. Total monthly income is $1,372/mo, and annual cash flow is $3,319/yr on $59,637 invested. Return on cash invested sits at 25.48% in year one, and rental yield is 9.15% on a $179,900 entry. Equity gained on principal adds $1,161/yr, while 5% annual appreciation builds toward $49,703 over five years. Five-year ROI reaches 132.58% and total cumulative return in cash sums $79,065. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,372/mo property income rather than buyer’s personal income.
Townhouse
Built in 2001
261.36 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30296, Riverdale, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,496 (100%) |
| Owner Occupied HU | 6,582 (62.7%) |
| Renter Occupied HU | 3,353 (31.9%) |
| Vacant Housing Units | 561 ( 5.3%) |
| Median Home Value | $259,065 |
| Average Home Value | $275,536 |
Residential
10,063
Single Family
9,736
Multi-Family
327
Businesses
399
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Miaunna Williams • BHHS Georgia Properties
Mls Name: GAMLS
Mls ID: #10614194
