28183 Laurel Rd, Gravois Mills, MO, 65037 | $912/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1248 sft

27 Hawthorn Dr UNIT 2-A, Camdenton, MO, 65020

2 Bed
2 Bath
1276 sft

415 Staniel Cay Dr, Osage Beach, MO, 65065

2 Bed
2 Bath
911 sft

31035 Glenna Dr, Rocky Mount, MO, 65072

3 Bed
2 Bath
1539 sft

22 Portwood Meadows Rd, Rocky Mount, MO, 65072

Nearby investment properties with comparable prices

$ 171,800

ROI

Cash Flow/m

- Bed
- Bath
- sft

23 E Casa Seville Dr #179-1C, Lake Ozark, MO, 65049

Investment Property+ 2 more

1 Bed
1 Bath
413 sft

5655 Heron Bay #E305, Osage Beach, MO, 65065

1 Bed
1 Bath
408 sft

5655 Nichols Rd #D406, Osage Beach, MO, 65065

- Bed
- Bath
- sft

85 Costa Del Sol Dr #205, Lake Ozark, MO, 65049

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Gravois Mills at 28183 Laurel Rd, Gravois Mills, MO, 65037 earns $912/mo cash flow from $2,170/mo rent with a $989/mo payment. Total monthly income totals $2,170/mo, and annual cash flow totals $10,940/yr on $66,963 capital. ROI tracks 36.25% on current figures, and rental yield reads 12.89% at a $202,000 purchase. Equity gained on principal adds $1,303/yr, and 5% annual appreciation supports $55,809 over five years. Five-year ROI reaches 190.53% and total cumulative return in cash sums $127,584. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,170/mo property income instead of your personal income.

Single Family

Built in 1957

N/A lot

$N/A/sqft

No HOA