28182 Willow LaneEagle RockMO65641
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Eagle Rock at 28182 Willow Lane, Eagle Rock, MO, 65641 generates $1,186/mo in rent, after a $1,272/mo payment. Total monthly income is $1,186/mo. Return on cash invested sits at 13.88% in year one, and rental yield is 5.48% on a $259,900 entry. Equity gained on principal adds $1,677/yr, while 5% annual appreciation builds toward $71,806 over five years. Five-year ROI reaches 70.61% and total cumulative return in cash sums $60,838. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,186/mo property income rather than buyer’s personal income.
Single Family
Built in 1965
0.76 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65641, Eagle Rock, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,039 (100%) |
| Owner Occupied HU | 532 (51.2%) |
| Renter Occupied HU | 99 ( 9.5%) |
| Vacant Housing Units | 408 (39.3%) |
| Median Home Value | $215,079 |
| Average Home Value | $269,276 |
Housing Distribution
Address Breakdown
Residential
691
Single Family
691
Multi-Family
0
Businesses
43
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Roberta Slack • Eagle Rock Real Estate
Mls Name: SOMOMLS
Mls ID: #60297680