Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Beeville at 2818 Wofford Ln, Beeville, TX, 78102 uses $107,738 cash to close to unlock $5,971/yr annual cash flow and $498/mo monthly cash flow. Total monthly income runs $2,809/mo, and a $1,591/mo payment keeps the spread at $498/mo. Purchase price stands at $325,000, and rental yield measures 10.37% with $2,809/mo rent. Return on cash invested shows 25.45% in year one, and 5% annual appreciation builds toward $89,792 over five years. Five-year ROI reaches 133.77% and total cumulative return in cash records $144,121. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,809/mo property income covering a $1,591/mo payment rather than investor’s personal income.
Single Family
Built in 1966
1 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78102, Beeville, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,895 (100%) |
| Owner Occupied HU | 4,742 (53.3%) |
| Renter Occupied HU | 2,799 (31.5%) |
| Vacant Housing Units | 1,354 (15.2%) |
| Median Home Value | $137,047 |
| Average Home Value | $178,028 |
Residential
8,474
Single Family
8,110
Multi-Family
364
Businesses
668
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Janet DiMaggio • Rabe Real Estate LLC
Mls Name: South Texas MLS
Mls ID: #466942
