2818 Kensington WayRexGA30273
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Rex at 2818 Kensington Way, Rex, GA, 30273 priced at $197,500 converts $2,281/mo rent into $1,079/mo cash flow after a $967/mo obligation. Total monthly income equals $2,281/mo, and annual cash flow totals $12,944/yr on $65,471 invested. Return on cash invested prints 39.68% in year one, and rental yield reads 13.86% against a $197,500 entry. Equity gained on principal adds $1,274/yr, while 5% annual appreciation compiles into $54,566 by year five. Five-year ROI reaches 208.73% and total cumulative return in cash sums $136,659. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,281/mo property income covering a $967/mo payment, not borrower’s personal income.
Single Family
Built in 1972
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30273, Rex, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,586 (100%) |
| Owner Occupied HU | 4,649 (70.6%) |
| Renter Occupied HU | 1,684 (25.6%) |
| Vacant Housing Units | 253 ( 3.8%) |
| Median Home Value | $241,980 |
| Average Home Value | $250,425 |
Housing Distribution
Address Breakdown
Residential
6,464
Single Family
6,464
Multi-Family
0
Businesses
310
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices