28175 Pleasant Ridge RdHavensvilleKS66432
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Havensville at 28175 Pleasant Ridge Rd, Havensville, KS, 66432 generates $1,858/mo in rent and, after a $1,273/mo payment, leaves $128/mo in cash flow. Total monthly income is $1,858/mo, and annual cash flow is $1,532/yr on $86,223 invested. Return on cash invested sits at 21.69% in year one, and rental yield is 8.57% on a $260,100 entry. Equity gained on principal adds $1,678/yr, while 5% annual appreciation builds toward $71,861 over five years. Five-year ROI reaches 112.98% and total cumulative return in cash sums $97,417. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,858/mo property income rather than buyer’s personal income.
Single Family
Built in 1937
9.56 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 66432, Havensville, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 185 (100%) |
| Owner Occupied HU | 140 (75.7%) |
| Renter Occupied HU | 23 (12.4%) |
| Vacant Housing Units | 22 (11.9%) |
| Median Home Value | $307,407 |
| Average Home Value | $356,446 |
Housing Distribution
Address Breakdown
Residential
173
Single Family
173
Multi-Family
0
Businesses
5
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A