28170 County Road 13HaxtunCO80731
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Haxtun at 28170 County Road 13, Haxtun, CO, 80731 uses $71,273 cash to close to unlock $19,074/yr annual cash flow and $1,589/mo monthly cash flow. Total monthly income runs $2,857/mo, and a $1,052/mo payment keeps the spread at $1,589/mo. Purchase price stands at $215,000, and rental yield measures 15.95% with $2,857/mo rent. Return on cash invested shows 46.67% in year one, and 5% annual appreciation builds toward $59,401 over five years. Five-year ROI reaches 245.99% and total cumulative return in cash records $175,321. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,857/mo property income covering a $1,052/mo payment rather than investor’s personal income.
Single Family
Built in 1975
4.20 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80731, Haxtun, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 736 (100%) |
| Owner Occupied HU | 495 (67.3%) |
| Renter Occupied HU | 143 (19.4%) |
| Vacant Housing Units | 98 (13.3%) |
| Median Home Value | $301,316 |
| Average Home Value | $492,556 |
Housing Distribution
Address Breakdown
Residential
601
Single Family
601
Multi-Family
0
Businesses
75
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Olga Sullivan • Sully Team Realty
Mls Name: IRES
Mls Provider:
Mls ID: #1045224
Disclaimer: Information source: Information and Real Estate Services, LLC. Provided for limited non-commercial use only under IRES Rules Copyright IRES. Listing information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information deemed reliable but not guaranteed by the MLS.