528 N Logan AveHaxtunCO80731
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Haxtun at 528 N Logan Ave, Haxtun, CO, 80731 generates $2,624/mo in rent and, after a $1,835/mo payment, leaves $439/mo in cash flow. Total monthly income is $2,624/mo, and annual cash flow is $5,269/yr on $124,279 invested. Return on cash invested sits at 24.15% in year one, and rental yield is 8.4% on a $374,900 entry. Equity gained on principal adds $2,419/yr, while 5% annual appreciation builds toward $103,578 over five years. Five-year ROI reaches 125.13% and total cumulative return in cash sums $155,515. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,624/mo property income rather than buyer’s personal income.
Single Family
Built in 1977
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80731, Haxtun, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 736 (100%) |
| Owner Occupied HU | 495 (67.3%) |
| Renter Occupied HU | 143 (19.4%) |
| Vacant Housing Units | 98 (13.3%) |
| Median Home Value | $301,316 |
| Average Home Value | $492,556 |
Housing Distribution
Address Breakdown
Residential
601
Single Family
601
Multi-Family
0
Businesses
75
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices