2815 W Ohio St, Apache Junction, AZ, 85120 | $407/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
800 sft

1650 N 87th Ter UNIT 5, Scottsdale, AZ, 85257

2 Bed
2 Bath
1322 sft

202 S 38th St, Mesa, AZ, 85206

3 Bed
2 Bath
1056 sft

650 N Hawes Rd #4006, Mesa, AZ, 85207

2 Bed
2 Bath
1440 sft

Champion 24x60 Plan, Alma Meadows, Mesa, AZ, 85210

Nearby investment properties with comparable prices

2 Bed
2 Bath
778 sft

111 S Greenfield Rd #596, Mesa, AZ, 85206

2 Bed
1 Bath
1066 sft

8220 E Desert Trl, Mesa, AZ, 85208

$ 170,000

ROI

Cash Flow/m

2 Bed
2 Bath
968 sft

2206 S Ellsworth Rd #103B, Mesa, AZ, 85209

2 Bed
2 Bath
1264 sft

215 N Power Rd #201, Mesa, AZ, 85205

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Apache Junction at 2815 W Ohio St, Apache Junction, AZ, 85120 generates $1,589/mo in rent and, after a $979/mo payment, leaves $407/mo in cash flow. Total monthly income is $1,589/mo, and annual cash flow is $4,880/yr on $66,300 invested. Return on cash invested sits at 27.27% in year one, and rental yield is 9.53% on a $200,000 entry. Equity gained on principal adds $1,291/yr, while 5% annual appreciation builds toward $55,256 over five years. Five-year ROI reaches 141.97% and total cumulative return in cash sums $94,124. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,589/mo property income rather than buyer’s personal income.

Manufactured

Built in 1978

8,178 sqft lot

$N/A/sqft

No HOA