Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,130/mo, and a $1,855/mo payment. Purchase price stands at $379,000, and rental yield measures 6.74% with $2,130/mo rent. Return on cash invested shows 18.22% in year one, and 5% annual appreciation builds toward $104,711 over five years. Five-year ROI reaches 93.69% and total cumulative return in cash records $117,707. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,130/mo property income covering a $1,855/mo payment rather than investor’s personal income.
Single Family
Built in 2005
27.69 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31803, Buena Vista, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,277 (100%) |
| Owner Occupied HU | 1,348 (59.2%) |
| Renter Occupied HU | 588 (25.8%) |
| Vacant Housing Units | 341 (15.0%) |
| Median Home Value | $166,570 |
| Average Home Value | $195,254 |
Residential
1,712
Single Family
1,695
Multi-Family
17
Businesses
156
Date | Event | Price |
|---|---|---|
| 2024-10-17 | Listed for sale | $379,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-17 | $1591.73 | 1.19% | $77,133 | 3.21% |
| 2022-10-17 | $1573.06 | 1.97% | $74,733 | N/A |
| 2021-10-17 | $1542.71 | 0.22% | $74,733 | N/A |
What's Special
Permanent Stairs
Listed by: Eileen Oravic • Eileen Oravic Real Estate LLC
Mls Name: CBORGA
Mls Provider:
Mls ID: #216557
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
