Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Albany at 2815 Lucia Ct NW, Albany, OR, 97321 generates $3,077/mo in rent and, after a $2,325/mo payment, leaves $185/mo in cash flow. Total monthly income is $3,077/mo, and annual cash flow is $2,217/yr on $157,463 invested. Return on cash invested sits at 21.32% in year one, and rental yield is 7.77% on a $475,000 entry. Equity gained on principal adds $3,065/yr, while 5% annual appreciation builds toward $131,234 over five years. Five-year ROI reaches 110.26% and total cumulative return in cash sums $173,623. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,077/mo property income rather than buyer’s personal income.
Single Family
Built in 2018
7,405 sqft lot
$N/A/sqft
$150 semi-annually HOA
Neighborhood data shown for ZIP Code: 97321, Albany, OR area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,501 (100%) |
| Owner Occupied HU | 8,923 (71.4%) |
| Renter Occupied HU | 3,233 (25.9%) |
| Vacant Housing Units | 345 ( 2.8%) |
| Median Home Value | $503,213 |
| Average Home Value | $539,335 |
Residential
12,191
Single Family
11,770
Multi-Family
421
Businesses
1,449
Date | Event | Price |
|---|---|---|
| 2025-04-30 | Listed for sale | $475,000 |
| 2018-05-11 | Sold | $261,636 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-05-01 | $3889.70 | 1.53% | $212,967 | 3.00% |
| 2022-05-01 | $3831.18 | 5.59% | $206,764 | 3.00% |
| 2021-05-01 | $3628.24 | 1.86% | $200,742 | 3.00% |
Listed by: CARRIE CORCORAN • Realty One Group Willamette Valley
Mls Name: WVMLS
Mls Provider:
Mls ID: #828322
Disclaimer: Based on information from Willamette Valley Multiple Listing Service, which neither guarantees nor is in any way responsible for its accuracy. All data is provided 'AS IS' and with all faults. Data maintained by Willamette Valley Multiple Listing Service may not reflect all real estate activity in the market.
