2814 S Port DrBethlehemGA30620
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bethlehem at 2814 S Port Dr, Bethlehem, GA, 30620 offers $2,550/mo rent that, after a $1,860/mo payment, leaves $237/mo cash flow. Total monthly income is $2,550/mo, and annual cash flow is $2,846/yr on $125,970 cash. Return on cash invested measures 22.17% in year one, and rental yield stands at 8.05% at a $380,000 entry. Equity gained on principal adds $2,452/yr while 5% annual appreciation compounds into $104,987 by year five. Five-year ROI records 114.85% and total cumulative return in cash reaches $144,673. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,550/mo property income versus a $1,860/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2016
2,178 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jeremiah Peters • Virtual Properties Realty
Mls Name: Classic MLS
Mls Provider:
Mls ID: #1021475
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.