28136 Belmonte Dr, New Hudson, MI, 48165 | $162/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
4 Bath
3309 sft

10743 Waterfall Ct, South Lyon, MI, 48178

4 Bed
4 Bath
2852 sft

17937 Country Club Dr, Livonia, MI, 48152

4 Bed
3 Bath
2146 sft

1904 Meadow Ridge Dr, Commerce Township, MI, 48390

2 Bed
3 Bath
2298 sft

4553 Golf View Dr, Brighton, MI, 48116

Nearby investment properties with comparable prices

4 Bed
3 Bath
2083 sft

7177 Belle Pointe Dr, Belleville, MI, 48111

2 Bed
2 Bath
2399 sft

34057 State St, Farmington, MI, 48335

3 Bed
3 Bath
2680 sft

4351 Kiddell Ter, West Bloomfield, MI, 48323

3 Bed
1 Bath
985 sft

523 2nd St, Ann Arbor, MI, 48103

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in New Hudson at 28136 Belmonte Dr, New Hudson, MI, 48165 listed at $500,000 pairs $3,814/mo rent with a $2,447/mo payment to leave $162/mo cash flow. Total monthly income runs $3,814/mo, and annual cash flow reaches $1,944/yr on $165,750 cash to close. Return on cash invested measures 21.08% in year one, and rental yield registers 9.15% at a $500,000 basis. Equity gained on principal adds $3,226/yr, and annual property appreciation at 5% supports $138,141 by year five. Five-year ROI tracks 110.59% and total cumulative return in cash totals $183,296. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,814/mo property income relative to a $2,447/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in 2016

N/A lot

$N/A/sqft

$355 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 48165, New Hudson, MI area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,765 (100%)
Owner Occupied HU	2,780 (73.8%)
Renter Occupied HU	866 (23.0%)
Vacant Housing Units	119 ( 3.2%)
Median Home Value	$419,069
Average Home Value	$425,251