2813 State Route 105East BerkshireVT05447
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in East Berkshire at 2813 State Route 105, East Berkshire, VT, 05447 offers a 12.6% rental yield on a $159,000 purchase with $1,670/mo rent. Total monthly income registers $1,670/mo, and a $778/mo payment leaves $612/mo available for distribution. Annual cash flow reaches $7,349/yr on $52,709 to close, and return on cash invested stands at 33.85% in year one. Equity gained on principal adds $1,026/yr while 5% annual appreciation supports $43,929 over five years. Portfolio math shows five-year ROI at 178.26% and total cumulative return in cash at $93,960. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,670/mo property income against a $778/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Multi Family
Built in 1880
0.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05447, East Berkshire, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 80 (100%) |
| Owner Occupied HU | 60 (75.0%) |
| Renter Occupied HU | 14 (17.5%) |
| Vacant Housing Units | 6 ( 7.5%) |
| Median Home Value | $350,000 |
| Average Home Value | $359,583 |
Housing Distribution
Address Breakdown
Residential
85
Single Family
85
Multi-Family
0
Businesses
5
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Shawn Cheney • EXP Realty
Mls Name: eXp Realty
Mls ID: #4977389