23 Hanna RoadHighgate CenterVT05459
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Highgate Center at 23 Hanna Road, Highgate Center, VT, 05459 offers $1,428/mo rent that, after a $905/mo payment, leaves $198/mo cash flow. Total monthly income is $1,428/mo, and annual cash flow is $2,372/yr on $61,328 cash. Return on cash invested measures 23.78% in year one, and rental yield stands at 9.26% at a $185,000 entry. Equity gained on principal adds $1,194/yr while 5% annual appreciation compounds into $51,112 by year five. Five-year ROI records 124.22% and total cumulative return in cash reaches $76,179. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,428/mo property income versus a $905/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1880
0.48 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05459, Highgate Center, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 643 (100%) |
| Owner Occupied HU | 475 (73.9%) |
| Renter Occupied HU | 125 (19.4%) |
| Vacant Housing Units | 43 ( 6.7%) |
| Median Home Value | $276,940 |
| Average Home Value | $309,574 |
Housing Distribution
Address Breakdown
Residential
655
Single Family
655
Multi-Family
0
Businesses
25
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Cole Elwood • KW Vermont
Mls Name: PrimeMLS
Mls ID: #5053025