2813 S Port Dr,Bethlehem,GA,30620

Investment Highlights

Investment property for sale in Bethlehem at 2813 S Port Dr, Bethlehem, GA, 30620 listed at $433,900 pairs $2,754/mo rent with a $2,124/mo payment to leave $113/mo cash flow. Total monthly income runs $2,754/mo, and annual cash flow reaches $1,355/yr on $143,838 cash to close. Return on cash invested measures 20.85% in year one, and rental yield registers 7.62% at a $433,900 basis. Equity gained on principal adds $2,800/yr, and annual property appreciation at 5% supports $119,879 by year five. Five-year ROI tracks 107.74% and total cumulative return in cash totals $154,971. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,754/mo property income relative to a $2,124/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).